
SUNLAND RENTALS, LLC
The Tennessee Cluster:
4 Duplexes 2 BR 1 Bath
1 Cottage 3 BR 1.5 Bath
PROPERTY PRICE REVENUE / MONTH
812 / 814 Duplex $ 140,000 $ 1,125
818 / 820 Duplex $ 126,000 $ 1,125
822 / 824 Duplex $ 131,000 $ 1,125
826 / 828 Duplex $ 145,000 $ 1,250
816 Cottage $ 87,000 $ 700
TOTAL: $629,500 $ 5,625
Monthly Revenue times 12 = Annual Revenue of $67,500